County Profile for Matanuska-Susitna Borough - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 37,049,109 Total Charges 403,991,701
Fixed Assets 94,726,957 Contract Allowance 239,266,482
Other Assets 5,779,611 Operating Revenue 164,725,219
Total Assets 137,555,677 Operating Expenses 132,454,197
Current Liabilities -127,234,595 Operating Margin 32,271,022
Long Term Liabilities 45,123,153 Other Income 7,011,787
Total Equity 219,667,119 Other Expense 0
Total Liabilities and Equity 137,555,677 Net Profit or Loss 39,282,809

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,894 Revenue per Bed $2,700,413 Revenue per Person $164,725,219
Net Margin per Discharge $7,424 Net Margin per Bed $529,033 Net Margin per Person $32,271,022
Net Profit per Discharge $9,037 Net Profit per Bed $643,980 Net Profit per Person $39,282,809
Net Fixed Assets per Discharge $21,791 Net Fixed Assets per Bed $1,552,901 Net Fixed Assets per Bed $94,726,957
Long Term Debt per Discharge $10,380 Long Term Debt per Bed $739,724 Long Term Debt per Person $45,123,153
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 726 Net Fixed Assets 646 Population Estimate 1,151
Total Revenue 667 Long Term Liabilities 675 Total Patient Discharges 899
Net Margin 143 Total Patient Beds 1,212
Net Profit or Loss 285

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 16,521,598 49,140,548 0.3362
31 Intensive Care Unit 5,397,112 7,159,264 0.7539
32 Coronary Care Unit 0 0
43 Nursery 730,242 2,261,932 0.3228
44 Skilled Nursing Care 0 0
50 Operating Room 10,736,705 64,114,412 0.1675
51 Recovery Room 3,242,747 8,526,826 0.3803
52 Labor and Delivery Room 3,352,933 10,244,713 0.3273

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,773,748 13 Nursing Administration 3,024,958
02,03 Captial Related - Movable Equipment 6,232,165 14 Central Services and Supply 2,224,338
04 Employee Benefits 14,352,862 15 Pharmacy 1,562,985
05 Administrative and General 10,581,562 16 Medical Records and Medical Library 1,576,491
06 Maintenance and Repairs 0 17 Social Services 22,895
07 Operation of Plant 3,725,597 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,653,040 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,161,336 20,21,22,23 Education Programs 0
Total General Service Cost Centers 49,891,977

County Profile for Matanuska-Susitna Borough - 2013